answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
KengaRu [80]
1 year ago
5

Following are forecasts of sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of December 31, 2017

for Stellar Stores, Inc. Horizon Period (in millions) Reported 2017 2018 2019 2020 2021 Terminal Period Sales $37,006 $44,777 $54,180 $65,558 $79,325 $80,912 NOPAT 1,292 1,563 1,891 2,288 2,768 2,824 NOA 10,007 102 14,643 17,718 21,439 21,868 Assuming a terminal period growth rate of 2%, a discount rate (WACC) of 8%, common shares outstanding of 814.3 million, and net nonoperating obligations (NNO) of $1,676 million, estimate the value of a share of Stellar common stock using the discounted cash flow (DCF) model as of December 31, 2017.
Business
1 answer:
andreev551 [17]1 year ago
7 0

Answer:

Explanation:

Current Forecast Horizon Terminal

Year ($ millions) 2017 2018 2019 2020 2021 Sales ........................................................$2,785 $3,838 $5,289 $7,288 $10,043 $10,244 ....................................................330 455 627 864 1,190 1,214NOA .........................................................533 735 1,012 1,395 1,922 1,961ROPI Model

NOPAT – [NOABeg× rDiscount

factor [1 / (1 × ] ...................0.88496 0.78315 0.69305 0.61332 Present value of horizon ................342 416 507 619 present value of horizon ........$1,884 Present value of terminal ...............5,375 .........................................................533 Total firm value ........................................$7,792 Less ..............(462) Firm equity value .....................................8,254 Shares outstanding (millions) ..................103.3 Stock value per share ..............................$ 79.90

You might be interested in
The term applied to the periodic expiration of a plant asset's cost is
Burka [1]
<span>The term applied to the periodic expiration of a plant asset's cost over its life in a balanced and orderly way is depreciation. It is not process for valuation nor is process that results in gathering of cash. Land expenses are not subject to depreciation.</span>
4 0
2 years ago
Tony and Suzie have purchased land for a new camp. Now they need money to build the cabins, dining facility, a ropes course, and
ollegr [7]

Answer:

Great Adventures

1. Journal Entries for 2022 Transactions:

Nov 5:

Debit Cash Account with $1,000,000

Credit Common Stock with $100,000

Credit Additional Paid-in Capital with $900,000

To record issue of additional 100,000 shares for $10 per share.

Nov. 16:

Debit Treasury Stock with $10,000

Debit Additional Paid-in Capital with $140,000

Credit Cash Account with $150,000

To record repurchase of 10,000 treasury stock for $15 per share.

Nov. 24:

Debit Cash Account with $64,000

Credit Additional Paid-in Capital with $60,000

Credit Treasury Stock with $4,000

To record resale of 4,000 shares of treasury stock at $16 per share.

Dec. 1:

Debit Dividend with $11,400

Credit Dividends Payable with $11,400

To record declaration of cash dividend of $0.10 per share.

Dec. 15:

No Journal entries required

Dec. 20:

Debit Dividend Payable with $11,400

Credit Cash Account with $11,400

To record the payment of dividend.

Dec 31:

Debit Buildings Account with $800,000

Credit Cash Account with $800,000

To record payment for construction of new cabins and other facilities.

2. Stockholders' Equity section of the Balance Sheet as at Dec. 31, 2022:

Common Stock = $114,000 ((20,000 + 100,000 - 10,000 + 4,000) x $1))

Less Treasury Stock = $6,000 ((10,000 - 4,000) x $1)

Add Additional Paid-in Capital = $820,000 ($900,000 - 140,000 + 60,000)

Retained Earnings = $57,885 ($33,450 + 35,835 - 11,400)

Total Equity = $985,885

Explanation:

1. Journal entries are used to show the accounts to be debited and the accounts to be credited in the general ledger.

2. The Common Stock is recorded at par value.  The above-par value is recorded in Additional Paid-in Capital in accordance with US GAAP.

3.  Treasury Stock represents repurchase of own stock.  It is a contra account to the Common Stock.  The number of shares outstanding is the sum of shares of common stock less the shares of treasury stock.  The par value method was used to recognize Treasury Stock.  This method recognizes the par value in the Treasury Stock while the above par value is reported in Additional Paid-in Capital account.  The other method for recognizing Treasury Stock is the cost method.  With this method, both the par value and above par value are recognized in the Treasury Stock account.

4.  The retained earnings ending balance is the addition of the beginning balance and net income, while dividend payment is deducted.

4 0
2 years ago
Question 1 with 1 blankA man pulling a garage bag out of a can in a kitchen. Ramón Question 2 with 1 blankA woman in a bedroom p
qaws [65]

Explanation:

The following is contextual translation of the <em>English</em> sentences to Spanish sentences:

Question 1:

Un hombre sacando una bolsa de garaje de una lata en una cocina.

Question 2:

Una mujer en un dormitorio poner una hoja en una cama.

Question 3:

Un hombre de pie en una sala de estar aspirando una alfombra.

Question 4:

Una mujer en un estudio desempolva un escritorio con un paño.

8 0
2 years ago
Brad is listening to a speaker explain how some new computer software works so Brad can use it in his business. According to you
Gnom [1K]

Answer:

comprehensive

Explanation:

Comprehensive listening refers basically to interpreting the meaning of the words that you are reading. I guess most reading should be considered comprehensive, or at least I hope so. It involves trying to understand the message that is written and that includes the basic ideas or concepts.  

7 0
2 years ago
Country Talmar produces​ 100,000 cars during a particular year. The market price of cars in Talmar is​ $5,000. In a recent meeti
KengaRu [80]

Answer:

e. There is a deadweight loss at the given production level.

Explanation:

A deadweight loss, also known as excess burden or allocative inefficiency, is a loss of economic efficiency that can occur when the free market equilibrium for a good or a service is not achieved.

8 0
2 years ago
Other questions:
  • Part U16 is used by Mcvean Corporation to make one of its products. A total of 13,000 units of this part are produced and used e
    12·1 answer
  • The Coffee Factory sells two products, supreme and mild. The supreme sells for $120 per case (unit) with variable costs of $90 p
    15·1 answer
  • Joseph inherited a set of candlesticks that he has no use for. He took them to an antique dealer to find out what they were wort
    11·1 answer
  • Pablo's demand for pizza is inelastic. If the price of pizza decrease​s, we can predict that Pablo will
    8·1 answer
  • The typical consumer's food basket in the base year 2015 is as follows:
    12·1 answer
  • Manning Company uses a joint process to produce Products W, X, Y, and Z. Each product may be sold at its split-off point or proc
    12·1 answer
  • Cahalane Corporation has provided the following data for its two most recent years of operation: Selling price per unit $ 91 Man
    14·1 answer
  • Penagos Corporation is presently making part Z43 that is used in one of its products. A total of 5,000 units of this part are pr
    10·1 answer
  • Tia and Eric went to trade school at the same time. Each graduated with an associate's degree. They have received similar perfor
    13·1 answer
  • Help
    11·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!