Answer:
Varcoe Corporation
Report showing activity variances for September:
Budgeted Actual Variance
Number of customers served 34,500 29,500 5,000 U
Revenue per customer $3.89 $134,205 $114,755 $19,450 U
Expenses:
Wages and salaries ($35,000
plus $1.29 per customer) 79,505 73,055 $6,450 F
Supplies expense ($0.59 per
customer served) 20,355 17,405 2,950 F
Insurance per month 9,200 9,200 0 N
Miscellaneous expense ($7,300
plus $0.29 per customer) 17,305 15,855 1,450 F
Total expenses $126,365 $115,515 $10,850 F
Net income $7,840 ($760) $8,600 U
Explanation:
a) Data and Calculations:
Budgeted Actual
Number of customers served 34,500 29,500
Revenue per customer $3.89 per customer served
Expenses:
Wages and salaries ($35,000 plus $1.29 per customer)
Supplies expense ($0.59 per customer served)
Insurance per month = $9,200
Miscellaneous expense ($7,300 plus $0.29 per customer)
