Answer:
See below.
Explanation:
Formulas
Material Price = (Standard Price - Actual Price) * Actual Quantity
Material Quantity = (Standard Quantity - Actual Quantity) Standard Price
Labor Rate = (Standard Rate - Actual Rate) * Actual Hours
Labor efficiency = (Standard hours - Actual hours) Standard Rate
Variable MaOv Price = (Standard Rate - Actual Rate) * Actual Quantity
Variable MaOv Efficiency
= (Standard Quantity - Actual Quantity) Standard Rate
For material and labor price and usage variances.
Standard Material Price = (22.4 / 5.6) = 4/yard
Actual Price = (22.8/6) = 3.8/yard
Actual qty = 12000 yard, Standard qty = (5.6*2000) = 11200 yards
Material Price variance = (4 - 3.8)*2000 = $400 Favorable
Material efficiency = (11200 - 12000)*(22.4/5.6) = $3200 Unfavorable
For labor rate and efficiency variance,
Standard Rate = 17100/2850 = 6/hour
Actual Rate = 18200/2800 = 6.5/hour
Actual hours = 2800, Standard hours = 1.5/seat = 1.5*2000 = 3000
Labor rate variance = (6-6.5)*2800 = $1400 Unfavorable
Labor efficiency variance = (3000-2800)*6 = $1200 Favorable
For overhead rate and efficiency variance,
Standard Rate = 6840/2850 = $2.4/hour
Actual Rate = 7000/2800 = $2.5/hour
Actual hours = 2800, Standard Hours = 3000 (1.5/seat)
Overhead rate variance = (2.4-2.5)*2800 = $280 Unfavorable
Overhead efficiency variance = (3000-2800)*2.4 = $4800 Favorable
Hope that helps.