answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
nalin [4]
2 years ago
9

Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery ba

gs, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000 Total liabilities $59,000,000 Common stock (10,000,000 shares) $30,000,000 Retained earnings $50,000,000 Total shareholders' equity $80,000,000 Total liabilities and shareholders' equity $139,000,000 The stock is currently selling for $17.75 per share, and its noncallable $3,319.97 par value, 20-year, 1.70% bonds with semiannual payments are selling for $881.00. The beta is 1.29, the yield on a 6-month Treasury bill is 3.50%, and the yield on a 20-year Treasury bond is 5.50%. The required return on the stock market is 11.50%, but the market has had an average annual return of 14.50% during the past 5 years. The firm's tax rate is 40%. Refer to Exhibit 10.1. Which of the following is the best estimate for the weight of debt for use in calculating the WACC
Business
1 answer:
Alexus [3.1K]2 years ago
8 0

Answer:

Consider the following calculation

Explanation:

a.) What is the best estimate of the after tax cost of debt ?

Coupon rate 7.25%.

Periods/year 2.

SO PMT = 7.25%*1000/2 = 36.25 Maturity (yr) 20. SO nper = 20*2 =40 Bond price 875 Par value 1000 Tax rate 40% So Annual Yield =2*Rate(nper, pmt,pv,fv) = 2*Rate(40,36.25,-875,1000) = 8.57% SO After-tax cost of debt for use in WACC = rd(1 ? T) = 5.14% ...

Ans (a) (b) based on the CAPM, what is the firms cost of equity? We have P0=15.25, beta=1.25, Krf = Treasuy bill = 5.50%, Ks =11.5% RPm = Exp Mkt return = Krf = Ks-Krf = 11.5%-5.5% = 6% SO CAPM COst of Equity rs = Krf + RPm*Beta ie rs= 5.5% + 6%*1.25 = 13.00%

(c) Weighted WACC Bond Price = 875, No of Bonds = 40,000 So MV of Debt = D = 875*40000 = $35,000,000 Stock price = 15.25, No of shares = 10,000,000 So MV of Equity = E= 152,500,000 Total MV = D+E = 187500,000 SO Weighted Debt = Wd = D/Total MV = 35,000,000/187,500,000 = 18.67% Weighted equity We = E/Total MV = 152500000/187500000 = 81.33% SO WACC = Wd*(1-T)*rd + We*rs = 18.67%*(1-40%)*8.57% + 81.33%*13% ie WACC = 11.53%\)

You might be interested in
The free cash flow to the firm is reported as $275 million. The interest expense to the firm is $60 million. If the tax rate is
alex41 [277]

Answer:

269 million

Explanation:

The free cash flow to the firm is 275 million

The interest expense is $60 million

The tax rate is 35%

The net debt of the firm increases by $33 million

Therefore the free cash flow to the equity holders of the firm can be calculated as follows

= 275 million-60 million(1-35/100) + 33 million

= 275 million- 60( 1-0.35) + 33 million

= 275 million- 60(0.65) +33 million

= 275 million - 39 million + 33 million

= 236 million + 33 million

= 269 million

7 0
2 years ago
A good measure of average should be:
ella [17]

Answer:b

Explanation:

8 0
2 years ago
Ryker Manufacturing, inc. provided the following information for the year: The inventory account balances as of January 1 are gi
Licemer1 [7]

Answer:

B. $304,060

Explanation:

We know that

Ending balance of finished goods inventory  = Beginning balance of  finished goods inventory + Cost of Goods manufactured - Cost of Goods Sold

=  $304,560 + $290,500 - $291,000

= $304,060

We simply applied the above formula to compute the ending balance of finished goods inventory by considering the beginning balance of finished goods inventory, cost of goods manufacture and cost of goods sold.

8 0
2 years ago
Omega Company's accountants have just completed the income statement and balance sheet for the year and have provided the follow
sdas [7]

Answer:

$2,217

Explanation:

The preparation of the cash flows from operating activities using the direct method is shown below:

Cash flow from Operating Activities - Direct Method

Cash Receipt from Customers    $20,850

(Sales revenue + reduction in Account receivable)

Less: Cash Payment to supplier   -$9,129

(Cost of Goods sold - increment in Account payable + Increment in inventory)

Less: Cash Payment for Salaries  -$4,142

(Salaries Expense - Increment in Salaries Payable)

Less: Cash Payment for Rent  -$2,827

(Rent Expense - Increment in Rent Payable - reduction in Prepaid Rent)

Less: Cash Payment for Insurance   -$935

(Insurance Expense + Increment in Prepaid Insurance)

Less: Cash Payment for Utilities  -$870

(Utilities Expense - Increment in Utilities Payable)

Less: Cash Payments for Bond interest  -$730

Net Cash Provided by Operating Activities  $2,217

7 0
2 years ago
Preparing Closing Procedures The adjusted trial balance of Parker Corporation, prepared December 31, 2018, contains the followin
Naily [24]

Answer:

Parker Corporation

a) Closing Journal Entries:

General Journal

Description                   Debit         Credit

12/31

Service fees revenue $92,500

Interest income               2,200

Retained earnings         42,700

Income Summary                          $137,400

To close credit items to the Income Summary.

Income Summary      $64,700

Salaries expense                           $41,800

Advertising expense                         4,300

Depreciation expense                       8,700

Income tax expense                         9,900

To close debit items to the Income Summary.

b. T-accounts:

                                      Debit       Credit

Service fees revenue

Adjusted balance                     $92,500

Income Summary      $92,500

Balance                      $0

Interest income

Adjusted balance                       $2,200

Income Summary      $2,200

Balance                      $0

Salaries expense

Adjusted balance    $41,800

Income Summary                     $41,800

Balance                                     $0

Advertising expense

Adjusted balance     $4,300

Income Summary                     $4,300

Balance                                     $0

Depreciation expense

Adjusted balance     8,700

Income Summary                   $8,700

Balance                                   $0

Income tax expense

Adjusted balance    9,900

Income Summary                     $9,900

Balance                                     $0

Retained earnings

Adjusted Balance                     42,700

Income Summary $42,700

Balance                 $0

Explanation:

a) Data:

Parker Corporation

Adjusted Account Balances

                                      Debit       Credit

Service fees revenue              $92,500

Interest income                            2,200

Salaries expense      $41,800

Advertising expense   4,300

Depreciation expense 8,700

Income tax expense    9,900

Retained earnings                     42,700

6 0
2 years ago
Other questions:
  • Fujitsu Siemens Computers is a legally independent company of which Fujitsu and Siemens each own 50 percent. This collaboration
    7·1 answer
  • Juanita is deciding whether to buy a suit that she wants, as well as where to buy it. Three stores carry the same suit, but it i
    13·1 answer
  • Oct. 1 Stockholders invest $30,740 in exchange for common stock of the corporation. 2 Hires an administrative assistant at an an
    11·1 answer
  • Because there are a significant number of "green-conscious" consumers, it is a legitimate market segment for many companies that
    12·1 answer
  • A large dairy has decided to focus its efforts on becoming a sustainable company. It needs to redesign the packages it uses for
    10·1 answer
  • Bond A has a 9% annual coupon, while Bond B has a 7% annual coupon. Both bonds have the same maturity, a face value of $1,000, a
    6·2 answers
  • Break-Even Sales Currently, the unit selling price of a product is $7,520, the unit variable cost is $4,400, and the total fixed
    9·1 answer
  • Smiley Corp.'s transactions for the year ended December 31, 2018 included the following:
    9·2 answers
  • Which one of the following is least apt to help convince managers to work in the best interest of the stockholders? Assume there
    14·1 answer
  • A group of civic-minded merchants in Eldora organized the Committee of 100 for establishing the Community Sports Club, a not-for
    12·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!